|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookkeeping outsourcing services. Report completed by IGS Bookkeeping services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILVER CASCADE INC |
|
Inventory Valuation Summary |
|
As of December 15, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item Description |
|
On Hand |
|
Avg Cost |
|
Asset Value |
|
% of Tot Asset |
|
Sales Price |
|
Retail Value |
|
% of Tot Retail |
|
|
Inventory |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Irrigation Hose |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/2" Line |
1/2"Vinyl
Irrigation Line |
|
1,783.00 |
|
0.12 |
|
213.96 |
|
2.27% |
|
0.15 |
|
267.45 |
|
3.83% |
|
|
|
|
1/4" Line |
1/4"Vinyl
Irrigation Line |
|
1,235.00 |
|
0.07 |
|
86.45 |
|
0.92% |
|
0.10 |
|
123.50 |
|
1.77% |
|
|
|
|
3/4" Line |
3/4"Vinyl
Irrigation Line |
|
2,670.00 |
|
0.18 |
|
480.60 |
|
5.09% |
|
0.27 |
|
720.90 |
|
10.32% |
|
|
|
|
Irrigation Hose - Other |
Vinyl Irrigation Line Parent Item - Do Not Purchase or Sell |
1.00 |
|
2,500.00 |
|
2,500.00 |
|
26.49% |
|
0.00 |
|
0.00 |
|
0.0% |
|
|
|
Total Irrigation Hose |
|
|
5,689.00 |
|
|
|
3,281.01 |
|
34.77% |
|
|
|
1,111.85 |
|
15.92% |
|
|
|
Lighting |
Garden Lighting |
|
94.00 |
|
14.81 |
|
1,392.00 |
|
14.75% |
|
0.00 |
|
0.00 |
|
0.0% |
|
|
|
Pump |
Fountain pump #198-30 |
|
48.00 |
|
53.94 |
|
2,588.87 |
|
27.43% |
|
75.00 |
|
3,600.00 |
|
51.55% |
|
|
|
Soil |
Soil, 2 cubic ft bag |
|
0.00 |
|
5.30 |
|
0.00 |
|
0.0% |
|
6.75 |
|
0.00 |
|
0.0% |
|
|
|
Sprinkler Hds |
Sprinkler head #BLS9081-09 |
|
69.00 |
|
6.39 |
|
440.60 |
|
4.67% |
|
0.00 |
|
0.00 |
|
0.0% |
|
|
|
Sprkl pipes |
Plastic sprinkler piping #1098-20 |
|
826.00 |
|
2.10 |
|
1,734.60 |
|
18.38% |
|
2.75 |
|
2,271.50 |
|
32.53% |
|
|
Total Inventory |
|
|
6,726.00 |
|
|
|
9,437.08 |
|
100.0% |
|
|
|
6,983.35 |
|
100.0% |
|
TOTAL |
|
|
|
|
6,726.00 |
|
|
|
9,437.08 |
|
100.0% |
|
|
|
6,983.35 |
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outsource bookkeeping services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|