|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bookkeeping outsourcing services. Report completed by IGS Bookkeeping
services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SILVER CASCADE INC |
|
Income Tax Detail |
|
January through December 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type |
|
Date |
|
Num |
|
Name |
|
Memo |
|
Class |
|
Account |
|
Amount |
|
|
Schedule C |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross receipts or sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invoice |
|
08/11/2009 |
|
1 |
|
Blackwell, Edward |
|
Weekly gardening services |
|
Maintenance |
|
Installation |
|
480.00 |
|
|
|
|
|
|
Invoice |
|
09/11/2009 |
|
2 |
|
Blackwell, Edward |
|
Weekly gardening services |
|
Maintenance |
|
Installation |
|
480.00 |
|
|
|
|
|
|
Invoice |
|
10/11/2009 |
|
3 |
|
Blackwell, Edward |
|
Weekly gardening services |
|
Maintenance |
|
Installation |
|
480.00 |
|
|
|
|
|
|
Sales Receipt |
|
10/15/2009 |
|
1 |
|
Lee, Laurel:Lee Residence |
|
Fountain pump |
|
|
|
Fountains & Garden Lighting |
|
75.00 |
|
|
|
|
|
|
Sales Receipt |
|
10/15/2009 |
|
1 |
|
Lee, Laurel:Lee Residence |
|
Deck Lumber |
|
|
|
Decks & Patios |
|
0.00 |
|
|
|
|
|
|
Invoice |
|
10/17/2009 |
|
4 |
|
Gregory, Dru |
|
Garden Lighting |
|
|
|
Fountains & Garden Lighting |
|
252.00 |
|
|
|
|
|
|
Invoice |
|
10/17/2009 |
|
4 |
|
Gregory, Dru |
|
Installation of landscape design |
|
|
|
Installation |
|
105.00 |
|
|
|
|
|
|
Invoice |
|
11/11/2009 |
|
5 |
|
Blackwell, Edward |
|
Weekly gardening services |
|
Maintenance |
|
Installation |
|
480.00 |
|
|
|
|
|
|
Invoice |
|
11/12/2009 |
|
6 |
|
Perry, Dave |
|
Pest control services |
|
Maintenance |
|
Maintenance & Repairs |
|
75.00 |
|
|
|
|
|
|
Invoice |
|
11/12/2009 |
|
6 |
|
Perry, Dave |
|
Tree and shrub trimming |
|
Maintenance |
|
Maintenance & Repairs |
|
175.00 |
|
|
|
|
|
|
Invoice |
|
12/09/2009 |
|
7 |
|
Walker, Rich |
|
Sprinkler heads |
|
Landscaping |
|
Sprinklers & Drip systems |
|
69.00 |
|
|
|
|
|
|
Invoice |
|
12/09/2009 |
|
7 |
|
Walker, Rich |
|
Plastic sprinkler piping |
|
Landscaping |
|
Sprinklers & Drip systems |
|
1,259.50 |
|
|
|
|
|
|
Invoice |
|
12/09/2009 |
|
7 |
|
Walker, Rich |
|
Installation of landscape design |
|
Landscaping |
|
Installation |
|
455.00 |
|
|
|
|
|
|
Sales Receipt |
|
12/10/2009 |
|
2 |
|
Sonnenschein, Russ |
|
Citrus Tree - 50 gal., 2-Orange, 1, Grapefruit |
|
|
Plants and Sod |
|
198.00 |
|
|
|
|
|
|
Invoice |
|
12/11/2009 |
|
8 |
|
Blackwell, Edward |
|
Weekly gardening services |
|
Maintenance |
|
Installation |
|
480.00 |
|
|
|
|
|
|
Sales Receipt |
|
12/18/2009 |
|
4 |
|
Crenshaw, Bob |
|
Citrus Tree - 50 gal.- 1-orange, 1 lemon |
|
|
|
Plants and Sod |
|
132.00 |
|
|
|
|
|
|
Sales Receipt |
|
12/18/2009 |
|
4 |
|
Crenshaw, Bob |
|
Soil, 2 cubic ft bag |
|
|
|
Plants and Sod |
|
101.25 |
|
|
|
|
|
|
Invoice |
|
12/19/2009 |
|
9 |
|
Muchemu, Margaret |
|
Pest control services |
|
Maintenance |
|
Maintenance & Repairs |
|
80.00 |
|
|
|
|
|
|
Invoice |
|
12/19/2009 |
|
9 |
|
Muchemu, Margaret |
|
Tree and shrub trimming |
|
Maintenance |
|
Maintenance & Repairs |
|
70.00 |
|
|
|
Total Gross receipts or sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,446.75 |
|
|
|
Other business income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Invoice |
|
12/31/2009 |
|
FC 1 |
|
Blackwell, Edward |
|
Finance Charges on Overdue Balance |
|
|
|
Interest Income |
|
6.58 |
|
|
|
Total Other business income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.58 |
|
|
|
Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill |
|
02/21/2009 |
|
A231-1 |
|
Sult Advertising |
|
50% installment |
|
|
|
Advertising |
|
120.00 |
|
|
|
|
|
|
Bill |
|
03/21/2009 |
|
A231-2 |
|
Sult Advertising |
|
Final Installment |
|
|
|
Advertising |
|
120.00 |
|
|
|
Total Advertising |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240.00 |
|
|
|
Car and truck expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card Charge |
|
09/09/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
22.50 |
|
|
|
|
|
|
Credit Card Charge |
|
09/16/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
25.00 |
|
|
|
|
|
|
Credit Card Charge |
|
09/23/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
27.50 |
|
|
|
|
|
|
Credit Card Charge |
|
09/30/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
24.00 |
|
|
|
|
|
|
Credit Card Charge |
|
10/07/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
27.00 |
|
|
|
|
|
|
Credit Card Charge |
|
10/14/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
22.71 |
|
|
|
|
|
|
Credit Card Charge |
|
10/21/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
22.80 |
|
|
|
|
|
|
Credit Card Charge |
|
10/28/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
26.25 |
|
|
|
|
|
|
Credit Card Charge |
|
11/04/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
19.21 |
|
|
|
|
|
|
Credit Card Charge |
|
11/11/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
27.27 |
|
|
|
|
|
|
Credit Card Charge |
|
11/18/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
26.00 |
|
|
|
|
|
|
Credit Card Charge |
|
11/25/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
25.00 |
|
|
|
|
|
|
Credit Card Charge |
|
12/02/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
25.00 |
|
|
|
|
|
|
Credit Card Charge |
|
12/05/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
27.00 |
|
|
|
|
|
|
Credit Card Charge |
|
12/16/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
29.50 |
|
|
|
|
|
|
Credit Card Charge |
|
12/23/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
26.50 |
|
|
|
|
|
|
Credit Card Charge |
|
12/30/2009 |
|
|
|
Bayshore CalOil Service |
|
|
|
Landscaping |
|
Fuel |
|
25.50 |
|
|
|
Total Car and truck expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
428.74 |
|
|
|
Depletion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Journal |
|
09/30/2009 |
|
A99 |
|
|
|
|
|
|
|
Depreciation |
|
575.00 |
|
|
|
Total Depletion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
575.00 |
|
|
|
Interest expense, other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill |
|
09/16/2009 |
|
1 |
|
Great Statewide Bank |
|
|
|
Overhead |
|
Interest Expense |
|
137.50 |
|
|
|
|
|
|
Check |
|
10/15/2009 |
|
Debit |
|
Great Statewide Bank |
|
Monthly Service Charge |
|
Overhead |
|
Bank Service Charges |
|
7.50 |
|
|
|
|
|
|
Bill |
|
10/16/2009 |
|
2 |
|
Great Statewide Bank |
|
|
|
Overhead |
|
Interest Expense |
|
132.35 |
|
|
|
|
|
|
Check |
|
10/24/2009 |
|
DED |
|
Great Statewide Bank |
|
Service Charge |
|
Overhead |
|
Bank Service Charges |
|
18.00 |
|
|
|
|
|
|
Check |
|
11/15/2009 |
|
Debit |
|
Great Statewide Bank |
|
Monthly Service Charge |
|
Overhead |
|
Bank Service Charges |
|
7.50 |
|
|
|
|
|
|
Bill |
|
11/18/2009 |
|
3 |
|
Great Statewide Bank |
|
|
|
Overhead |
|
Interest Expense |
|
127.16 |
|
|
|
|
|
|
Check |
|
11/24/2009 |
|
DED |
|
Great Statewide Bank |
|
Service Charge |
|
Overhead |
|
Bank Service Charges |
|
18.00 |
|
|
|
|
|
|
Check |
|
12/15/2009 |
|
Debit |
|
Great Statewide Bank |
|
Monthly Service Charge |
|
Overhead |
|
Bank Service Charges |
|
7.50 |
|
|
|
|
|
|
Bill |
|
12/16/2009 |
|
4 |
|
Great Statewide Bank |
|
|
|
Overhead |
|
Interest Expense |
|
121.91 |
|
|
|
|
|
|
Check |
|
12/24/2009 |
|
DED |
|
Great Statewide Bank |
|
Service Charge |
|
Overhead |
|
Bank Service Charges |
|
18.00 |
|
|
|
Total Interest expense, other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595.42 |
|
|
|
Office expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill |
|
10/21/2009 |
|
10/02 |
|
Cal Telephone |
|
(415)555-4567 |
|
Overhead |
|
Telephone |
|
45.00 |
|
|
|
|
|
|
Bill |
|
11/15/2009 |
|
11/02 |
|
Cal Telephone |
|
(415)555-4567 |
|
Overhead |
|
Telephone |
|
51.60 |
|
|
|
|
|
|
Bill |
|
12/15/2009 |
|
12/02 |
|
Cal Telephone |
|
(415)555-4567 |
|
Overhead |
|
Telephone |
|
74.16 |
|
|
|
Total Office expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170.76 |
|
|
|
Repairs and maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill |
|
08/15/2009 |
|
20001 |
|
Computer Services by DJ |
|
Labor - to be Bartered |
|
Overhead |
|
Computer Repairs |
|
175.00 |
|
|
|
Total Repairs and maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175.00 |
|
|
|
Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bill |
|
09/16/2009 |
|
|
|
Cal Gas & Electric |
|
|
|
Overhead |
|
Gas and Electric |
|
126.26 |
|
|
|
|
|
|
Bill |
|
10/04/2009 |
|
10/02 |
|
Bayshore Water |
|
Acct #370C-99336622 |
|
Overhead |
|
Water |
|
25.32 |
|
|
|
|
|
|
Bill |
|
10/14/2009 |
|
|
|
Cal Gas & Electric |
|
|
|
Overhead |
|
Gas and Electric |
|
137.50 |
|
|
|
|
|
|
Bill |
|
11/04/2009 |
|
11/02 |
|
Bayshore Water |
|
Acct #370C-99336622 |
|
Overhead |
|
Water |
|
22.16 |
|
|
|
|
|
|
Bill |
|
11/14/2009 |
|
|
|
Cal Gas & Electric |
|
|
|
Overhead |
|
Gas and Electric |
|
133.26 |
|
|
|
|
|
|
Bill |
|
12/04/2009 |
|
12/02 |
|
Bayshore Water |
|
Acct #370C-99336622 |
|
Overhead |
|
Water |
|
24.07 |
|
|
|
|
|
|
Bill |
|
12/14/2009 |
|
|
|
Cal Gas & Electric |
|
|
|
Overhead |
|
Gas and Electric |
|
143.33 |
|
|
|
Total Utilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
611.90 |
|
|
|
Materials/supplies, COGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Receipt |
|
10/15/2009 |
|
1 |
|
Lee, Laurel:Lee Residence |
|
Fountain pump |
|
|
|
Cost of Goods Sold |
|
56.00 |
|
|
|
|
|
|
Invoice |
|
10/17/2009 |
|
4 |
|
Gregory, Dru |
|
Garden Lighting |
|
|
|
Cost of Goods Sold |
|
120.00 |
|
|
|
|
|
|
Invoice |
|
12/09/2009 |
|
7 |
|
Walker, Rich |
|
Sprinkler heads |
|
Landscaping |
|
Cost of Goods Sold |
|
0.00 |
|
|
|
|
|
|
Invoice |
|
12/09/2009 |
|
7 |
|
Walker, Rich |
|
Plastic sprinkler piping |
|
Landscaping |
|
Cost of Goods Sold |
|
961.80 |
|
|
|
|
|
|
Sales Receipt |
|
12/18/2009 |
|
4 |
|
Crenshaw, Bob |
|
Soil, 2 cubic ft bag |
|
|
|
Cost of Goods Sold |
|
78.00 |
|
|
|
|
|
|
Check |
|
12/31/2009 |
|
1016 |
|
Patio & Desk Designs |
|
|
|
|
|
Decks & Patio |
|
1,150.00 |
|
|
|
Total Materials/supplies, COGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,365.80 |
|
|
Tax Line Unassigned (income/expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Receipt |
|
10/15/2009 |
|
1 |
|
Lee, Laurel:Lee Residence |
|
Lawn & Garden Fertilizer 20-14-7 |
|
|
|
Retail Sales |
|
-18.90 |
|
|
|
|
|
|
Sales Receipt |
|
10/15/2009 |
|
1 |
|
Lee, Laurel:Lee Residence |
|
Plant & Tree Fertilizer 10-6-6 |
|
|
|
Retail Sales |
|
-14.90 |
|
|
|
|
|
|
Sales Receipt |
|
12/10/2009 |
|
2 |
|
Sonnenschein, Russ |
|
Lawn & Garden Fertilizer 20-14-7 |
|
|
|
Retail Sales |
|
-37.80 |
|
|
|
|
|
|
Sales Receipt |
|
12/10/2009 |
|
2 |
|
Sonnenschein, Russ |
|
Plant & Tree Fertilizer 6-6-10 |
|
|
|
Retail Sales |
|
-19.37 |
|
|
|
|
|
|
Sales Receipt |
|
12/12/2009 |
|
3 |
|
Tumacder, Jacint |
|
Lawn & Garden Fertilizer 20-14-7 |
|
|
|
Retail Sales |
|
-34.02 |
|
|
|
|
|
|
Sales Receipt |
|
12/12/2009 |
|
3 |
|
Tumacder, Jacint |
|
Plant & Tree Fertilizer 6-6-10 |
|
|
|
Retail Sales |
|
-16.39 |
|
|
|
|
|
|
Invoice |
|
12/19/2009 |
|
9 |
|
Muchemu, Margaret |
|
Tree Removal Service |
|
Maintenance |
|
Service |
|
-485.00 |
|
|
|
|
|
|
Sales Receipt |
|
12/24/2009 |
|
5 |
|
Retail Sales |
|
Lawn & Garden Fertilizer 20-14-7 |
|
|
|
Retail Sales |
|
-22.68 |
|
|
Total Tax Line Unassigned (income/expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-649.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outsource bookkeeping services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|