| Bookkeeping outsourcing services. Report completed by IGS Bookkeeping services | ||||||||||||||||||||
| SILVER CASCADE INC | ||||||||||||||||||||
| Income Tax Detail | ||||||||||||||||||||
| January through December 2009 | ||||||||||||||||||||
| Type | Date | Num | Name | Memo | Class | Account | Amount | |||||||||||||
| Schedule C | ||||||||||||||||||||
| Gross receipts or sales | ||||||||||||||||||||
| Invoice | 08/11/2009 | 1 | Blackwell, Edward | Weekly gardening services | Maintenance | Installation | 480.00 | |||||||||||||
| Invoice | 09/11/2009 | 2 | Blackwell, Edward | Weekly gardening services | Maintenance | Installation | 480.00 | |||||||||||||
| Invoice | 10/11/2009 | 3 | Blackwell, Edward | Weekly gardening services | Maintenance | Installation | 480.00 | |||||||||||||
| Sales Receipt | 10/15/2009 | 1 | Lee, Laurel:Lee Residence | Fountain pump | Fountains & Garden Lighting | 75.00 | ||||||||||||||
| Sales Receipt | 10/15/2009 | 1 | Lee, Laurel:Lee Residence | Deck Lumber | Decks & Patios | 0.00 | ||||||||||||||
| Invoice | 10/17/2009 | 4 | Gregory, Dru | Garden Lighting | Fountains & Garden Lighting | 252.00 | ||||||||||||||
| Invoice | 10/17/2009 | 4 | Gregory, Dru | Installation of landscape design | Installation | 105.00 | ||||||||||||||
| Invoice | 11/11/2009 | 5 | Blackwell, Edward | Weekly gardening services | Maintenance | Installation | 480.00 | |||||||||||||
| Invoice | 11/12/2009 | 6 | Perry, Dave | Pest control services | Maintenance | Maintenance & Repairs | 75.00 | |||||||||||||
| Invoice | 11/12/2009 | 6 | Perry, Dave | Tree and shrub trimming | Maintenance | Maintenance & Repairs | 175.00 | |||||||||||||
| Invoice | 12/09/2009 | 7 | Walker, Rich | Sprinkler heads | Landscaping | Sprinklers & Drip systems | 69.00 | |||||||||||||
| Invoice | 12/09/2009 | 7 | Walker, Rich | Plastic sprinkler piping | Landscaping | Sprinklers & Drip systems | 1,259.50 | |||||||||||||
| Invoice | 12/09/2009 | 7 | Walker, Rich | Installation of landscape design | Landscaping | Installation | 455.00 | |||||||||||||
| Sales Receipt | 12/10/2009 | 2 | Sonnenschein, Russ | Citrus Tree - 50 gal., 2-Orange, 1, Grapefruit | Plants and Sod | 198.00 | ||||||||||||||
| Invoice | 12/11/2009 | 8 | Blackwell, Edward | Weekly gardening services | Maintenance | Installation | 480.00 | |||||||||||||
| Sales Receipt | 12/18/2009 | 4 | Crenshaw, Bob | Citrus Tree - 50 gal.- 1-orange, 1 lemon | Plants and Sod | 132.00 | ||||||||||||||
| Sales Receipt | 12/18/2009 | 4 | Crenshaw, Bob | Soil, 2 cubic ft bag | Plants and Sod | 101.25 | ||||||||||||||
| Invoice | 12/19/2009 | 9 | Muchemu, Margaret | Pest control services | Maintenance | Maintenance & Repairs | 80.00 | |||||||||||||
| Invoice | 12/19/2009 | 9 | Muchemu, Margaret | Tree and shrub trimming | Maintenance | Maintenance & Repairs | 70.00 | |||||||||||||
| Total Gross receipts or sales | 5,446.75 | |||||||||||||||||||
| Other business income | ||||||||||||||||||||
| Invoice | 12/31/2009 | FC 1 | Blackwell, Edward | Finance Charges on Overdue Balance | Interest Income | 6.58 | ||||||||||||||
| Total Other business income | 6.58 | |||||||||||||||||||
| Advertising | ||||||||||||||||||||
| Bill | 02/21/2009 | A231-1 | Sult Advertising | 50% installment | Advertising | 120.00 | ||||||||||||||
| Bill | 03/21/2009 | A231-2 | Sult Advertising | Final Installment | Advertising | 120.00 | ||||||||||||||
| Total Advertising | 240.00 | |||||||||||||||||||
| Car and truck expenses | ||||||||||||||||||||
| Credit Card Charge | 09/09/2009 | Bayshore CalOil Service | Landscaping | Fuel | 22.50 | |||||||||||||||
| Credit Card Charge | 09/16/2009 | Bayshore CalOil Service | Landscaping | Fuel | 25.00 | |||||||||||||||
| Credit Card Charge | 09/23/2009 | Bayshore CalOil Service | Landscaping | Fuel | 27.50 | |||||||||||||||
| Credit Card Charge | 09/30/2009 | Bayshore CalOil Service | Landscaping | Fuel | 24.00 | |||||||||||||||
| Credit Card Charge | 10/07/2009 | Bayshore CalOil Service | Landscaping | Fuel | 27.00 | |||||||||||||||
| Credit Card Charge | 10/14/2009 | Bayshore CalOil Service | Landscaping | Fuel | 22.71 | |||||||||||||||
| Credit Card Charge | 10/21/2009 | Bayshore CalOil Service | Landscaping | Fuel | 22.80 | |||||||||||||||
| Credit Card Charge | 10/28/2009 | Bayshore CalOil Service | Landscaping | Fuel | 26.25 | |||||||||||||||
| Credit Card Charge | 11/04/2009 | Bayshore CalOil Service | Landscaping | Fuel | 19.21 | |||||||||||||||
| Credit Card Charge | 11/11/2009 | Bayshore CalOil Service | Landscaping | Fuel | 27.27 | |||||||||||||||
| Credit Card Charge | 11/18/2009 | Bayshore CalOil Service | Landscaping | Fuel | 26.00 | |||||||||||||||
| Credit Card Charge | 11/25/2009 | Bayshore CalOil Service | Landscaping | Fuel | 25.00 | |||||||||||||||
| Credit Card Charge | 12/02/2009 | Bayshore CalOil Service | Landscaping | Fuel | 25.00 | |||||||||||||||
| Credit Card Charge | 12/05/2009 | Bayshore CalOil Service | Landscaping | Fuel | 27.00 | |||||||||||||||
| Credit Card Charge | 12/16/2009 | Bayshore CalOil Service | Landscaping | Fuel | 29.50 | |||||||||||||||
| Credit Card Charge | 12/23/2009 | Bayshore CalOil Service | Landscaping | Fuel | 26.50 | |||||||||||||||
| Credit Card Charge | 12/30/2009 | Bayshore CalOil Service | Landscaping | Fuel | 25.50 | |||||||||||||||
| Total Car and truck expenses | 428.74 | |||||||||||||||||||
| Depletion | ||||||||||||||||||||
| General Journal | 09/30/2009 | A99 | Depreciation | 575.00 | ||||||||||||||||
| Total Depletion | 575.00 | |||||||||||||||||||
| Interest expense, other | ||||||||||||||||||||
| Bill | 09/16/2009 | 1 | Great Statewide Bank | Overhead | Interest Expense | 137.50 | ||||||||||||||
| Check | 10/15/2009 | Debit | Great Statewide Bank | Monthly Service Charge | Overhead | Bank Service Charges | 7.50 | |||||||||||||
| Bill | 10/16/2009 | 2 | Great Statewide Bank | Overhead | Interest Expense | 132.35 | ||||||||||||||
| Check | 10/24/2009 | DED | Great Statewide Bank | Service Charge | Overhead | Bank Service Charges | 18.00 | |||||||||||||
| Check | 11/15/2009 | Debit | Great Statewide Bank | Monthly Service Charge | Overhead | Bank Service Charges | 7.50 | |||||||||||||
| Bill | 11/18/2009 | 3 | Great Statewide Bank | Overhead | Interest Expense | 127.16 | ||||||||||||||
| Check | 11/24/2009 | DED | Great Statewide Bank | Service Charge | Overhead | Bank Service Charges | 18.00 | |||||||||||||
| Check | 12/15/2009 | Debit | Great Statewide Bank | Monthly Service Charge | Overhead | Bank Service Charges | 7.50 | |||||||||||||
| Bill | 12/16/2009 | 4 | Great Statewide Bank | Overhead | Interest Expense | 121.91 | ||||||||||||||
| Check | 12/24/2009 | DED | Great Statewide Bank | Service Charge | Overhead | Bank Service Charges | 18.00 | |||||||||||||
| Total Interest expense, other | 595.42 | |||||||||||||||||||
| Office expenses | ||||||||||||||||||||
| Bill | 10/21/2009 | 10/02 | Cal Telephone | (415)555-4567 | Overhead | Telephone | 45.00 | |||||||||||||
| Bill | 11/15/2009 | 11/02 | Cal Telephone | (415)555-4567 | Overhead | Telephone | 51.60 | |||||||||||||
| Bill | 12/15/2009 | 12/02 | Cal Telephone | (415)555-4567 | Overhead | Telephone | 74.16 | |||||||||||||
| Total Office expenses | 170.76 | |||||||||||||||||||
| Repairs and maintenance | ||||||||||||||||||||
| Bill | 08/15/2009 | 20001 | Computer Services by DJ | Labor - to be Bartered | Overhead | Computer Repairs | 175.00 | |||||||||||||
| Total Repairs and maintenance | 175.00 | |||||||||||||||||||
| Utilities | ||||||||||||||||||||
| Bill | 09/16/2009 | Cal Gas & Electric | Overhead | Gas and Electric | 126.26 | |||||||||||||||
| Bill | 10/04/2009 | 10/02 | Bayshore Water | Acct #370C-99336622 | Overhead | Water | 25.32 | |||||||||||||
| Bill | 10/14/2009 | Cal Gas & Electric | Overhead | Gas and Electric | 137.50 | |||||||||||||||
| Bill | 11/04/2009 | 11/02 | Bayshore Water | Acct #370C-99336622 | Overhead | Water | 22.16 | |||||||||||||
| Bill | 11/14/2009 | Cal Gas & Electric | Overhead | Gas and Electric | 133.26 | |||||||||||||||
| Bill | 12/04/2009 | 12/02 | Bayshore Water | Acct #370C-99336622 | Overhead | Water | 24.07 | |||||||||||||
| Bill | 12/14/2009 | Cal Gas & Electric | Overhead | Gas and Electric | 143.33 | |||||||||||||||
| Total Utilities | 611.90 | |||||||||||||||||||
| Materials/supplies, COGS | ||||||||||||||||||||
| Sales Receipt | 10/15/2009 | 1 | Lee, Laurel:Lee Residence | Fountain pump | Cost of Goods Sold | 56.00 | ||||||||||||||
| Invoice | 10/17/2009 | 4 | Gregory, Dru | Garden Lighting | Cost of Goods Sold | 120.00 | ||||||||||||||
| Invoice | 12/09/2009 | 7 | Walker, Rich | Sprinkler heads | Landscaping | Cost of Goods Sold | 0.00 | |||||||||||||
| Invoice | 12/09/2009 | 7 | Walker, Rich | Plastic sprinkler piping | Landscaping | Cost of Goods Sold | 961.80 | |||||||||||||
| Sales Receipt | 12/18/2009 | 4 | Crenshaw, Bob | Soil, 2 cubic ft bag | Cost of Goods Sold | 78.00 | ||||||||||||||
| Check | 12/31/2009 | 1016 | Patio & Desk Designs | Decks & Patio | 1,150.00 | |||||||||||||||
| Total Materials/supplies, COGS | 2,365.80 | |||||||||||||||||||
| Tax Line Unassigned (income/expense) | ||||||||||||||||||||
| Sales Receipt | 10/15/2009 | 1 | Lee, Laurel:Lee Residence | Lawn & Garden Fertilizer 20-14-7 | Retail Sales | -18.90 | ||||||||||||||
| Sales Receipt | 10/15/2009 | 1 | Lee, Laurel:Lee Residence | Plant & Tree Fertilizer 10-6-6 | Retail Sales | -14.90 | ||||||||||||||
| Sales Receipt | 12/10/2009 | 2 | Sonnenschein, Russ | Lawn & Garden Fertilizer 20-14-7 | Retail Sales | -37.80 | ||||||||||||||
| Sales Receipt | 12/10/2009 | 2 | Sonnenschein, Russ | Plant & Tree Fertilizer 6-6-10 | Retail Sales | -19.37 | ||||||||||||||
| Sales Receipt | 12/12/2009 | 3 | Tumacder, Jacint | Lawn & Garden Fertilizer 20-14-7 | Retail Sales | -34.02 | ||||||||||||||
| Sales Receipt | 12/12/2009 | 3 | Tumacder, Jacint | Plant & Tree Fertilizer 6-6-10 | Retail Sales | -16.39 | ||||||||||||||
| Invoice | 12/19/2009 | 9 | Muchemu, Margaret | Tree Removal Service | Maintenance | Service | -485.00 | |||||||||||||
| Sales Receipt | 12/24/2009 | 5 | Retail Sales | Lawn & Garden Fertilizer 20-14-7 | Retail Sales | -22.68 | ||||||||||||||
| Total Tax Line Unassigned (income/expense) | -649.06 | |||||||||||||||||||
| Outsource bookkeeping services | ||||||||||||||||||||