Online Bookkeeping Service – Reports Completed by Integra Online Bookkeeping
MISTY MOUNTAINS INC
Profit & Loss Previous Year Comparison
As of Dec 31 2009
     
Jan - Dec 2008 Jan - Dec 2009 $ Change % Change
Income
Sales 426,258.88 0.00 426,258.88 100.0%
Total Income 426,258.88 0.00 426,258.88 100.0%
Cost of Goods Sold
Cost of Goods Sold 8,154.00 0.00 8,154.00 100.0%
Total COGS 8,154.00 0.00 8,154.00 100.0%
Gross Profit 418,104.88 0.00 418,104.88 100.0%
Expense
Bank Fees
Interest 3,300.00 0.00 3,300.00 100.0%
Service Charges 176.00 0.00 176.00 100.0%
Total Bank Fees 3,476.00 0.00 3,476.00 100.0%
Insurance
Liability Insurance 2,695.00 0.00 2,695.00 100.0%
Total Insurance 2,695.00 0.00 2,695.00 100.0%
Payroll Expenses 100.00 0.00 100.00 100.0%
Professional Fees
Accounting 5,142.84 0.00 5,142.84 100.0%
Legal 3,390.00 0.00 3,390.00 100.0%
Total Professional Fees 8,532.84 0.00 8,532.84 100.0%
Rent 17,400.00 0.00 17,400.00 100.0%
Sales Discounts 15.00 0.00 15.00 100.0%
Supplies
Marketing 11,050.00 0.00 11,050.00 100.0%
Office 2,805.69 0.00 2,805.69 100.0%
Total Supplies 13,855.69 0.00 13,855.69 100.0%
Utilities
Electricity 4,158.06 0.00 4,158.06 100.0%
Phone 1,727.22 0.00 1,727.22 100.0%
Total Utilities 5,885.28 0.00 5,885.28 100.0%
Vehicles
Fuel 3,010.77 0.00 3,010.77 100.0%
Maintenance and Repairs 308.48 0.00 308.48 100.0%
Total Vehicles 3,319.25 0.00 3,319.25 100.0%
Total Expense 55,279.06 0.00 55,279.06 100.0%
Net Income 362,825.82 0.00 362,825.82 100.0%
Online Bookkeeping Services