Online Bookkeeping Service – Reports Completed by Integra Online Bookkeeping
MISTY MOUNTAINS INC
Balance Sheet Standard
As of Jan 31 2010
Description 31-Jan-10
ASSETS
Current Assets
Chequing/Savings
Chequing -126,838.55
Total Chequing/Savings -126,838.55
Accounts Receivable
Accounts Receivable 18,269.13
Total Accounts Receivable 18,269.13
Other Current Assets
Inventory Asset 27,507.60
Total Other Current Assets 27,507.60
Total Current Assets -81,061.82
Fixed Assets
Property Plant & Equipment
Computer Equipment
Cost 5,940.00
Total Computer Equipment 5,940.00
Computer Software
Cost 432.00
Total Computer Software 432.00
Vehicles
Cost 6,480.00
Total Vehicles 6,480.00
Total Property Plant & Equipment 12,852.00
Total Fixed Assets 12,852.00
TOTAL ASSETS -68,209.82
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
Accounts Payable 29,838.47
Total Accounts Payable 29,838.47
Credit Cards
Credit Cards
MasterCard 6,865.32
Visa 7,004.71
Total Credit Cards 13,870.03
Total Credit Cards 13,870.03
Other Current Liabilities
GST/HST Payable 2,907.90
PST Payable 484.56
Payroll Liabilities 8,009.71
Total Other Current Liabilities 11,402.17
Total Current Liabilities 55,110.67
Long Term Liabilities
Term Loan 99,650.00
Total Long Term Liabilities 99,650.00
Total Liabilities 154,760.67
Equity
Retained Earnings -317,882.39
Net Income 94,911.90
Total Equity -222,970.49
TOTAL LIABILITIES & EQUITY -68,209.82
Online Bookkeeping Services