| Online Bookkeeping Service – Reports Completed by Integra Online Bookkeeping | ||||||||
| MISTY MOUNTAINS INC | ||||||||
| Balance Sheet Standard | ||||||||
| As of Jan 31 2010 | ||||||||
| Description | 31-Jan-10 | |||||||
| ASSETS | ||||||||
| Current Assets | ||||||||
| Chequing/Savings | ||||||||
| Chequing | -126,838.55 | |||||||
| Total Chequing/Savings | -126,838.55 | |||||||
| Accounts Receivable | ||||||||
| Accounts Receivable | 18,269.13 | |||||||
| Total Accounts Receivable | 18,269.13 | |||||||
| Other Current Assets | ||||||||
| Inventory Asset | 27,507.60 | |||||||
| Total Other Current Assets | 27,507.60 | |||||||
| Total Current Assets | -81,061.82 | |||||||
| Fixed Assets | ||||||||
| Property Plant & Equipment | ||||||||
| Computer Equipment | ||||||||
| Cost | 5,940.00 | |||||||
| Total Computer Equipment | 5,940.00 | |||||||
| Computer Software | ||||||||
| Cost | 432.00 | |||||||
| Total Computer Software | 432.00 | |||||||
| Vehicles | ||||||||
| Cost | 6,480.00 | |||||||
| Total Vehicles | 6,480.00 | |||||||
| Total Property Plant & Equipment | 12,852.00 | |||||||
| Total Fixed Assets | 12,852.00 | |||||||
| TOTAL ASSETS | -68,209.82 | |||||||
| LIABILITIES & EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payable | ||||||||
| Accounts Payable | 29,838.47 | |||||||
| Total Accounts Payable | 29,838.47 | |||||||
| Credit Cards | ||||||||
| Credit Cards | ||||||||
| MasterCard | 6,865.32 | |||||||
| Visa | 7,004.71 | |||||||
| Total Credit Cards | 13,870.03 | |||||||
| Total Credit Cards | 13,870.03 | |||||||
| Other Current Liabilities | ||||||||
| GST/HST Payable | 2,907.90 | |||||||
| PST Payable | 484.56 | |||||||
| Payroll Liabilities | 8,009.71 | |||||||
| Total Other Current Liabilities | 11,402.17 | |||||||
| Total Current Liabilities | 55,110.67 | |||||||
| Long Term Liabilities | ||||||||
| Term Loan | 99,650.00 | |||||||
| Total Long Term Liabilities | 99,650.00 | |||||||
| Total Liabilities | 154,760.67 | |||||||
| Equity | ||||||||
| Retained Earnings | -317,882.39 | |||||||
| Net Income | 94,911.90 | |||||||
| Total Equity | -222,970.49 | |||||||
| TOTAL LIABILITIES & EQUITY | -68,209.82 | |||||||
| Online Bookkeeping Services | ||||||||